| Revenue | DKK 509K | -2% |
| EBITDA | DKK 509K | -2% |
| Net profit | DKK -221K | -20% |
| Total assets | DKK 11,2M | -1% |
| Equity | DKK 1,5M | -13% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 90 | 126 | 94 | 70 | 287 | 326 | 522 | 509 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 90 | 126 | 94 | 70 | 287 | 326 | 522 | 509 |
| Depreciation & amort. | -28 | -28 | -30 | -32 | -35 | -60 | -185 | -258 | -267 |
| EBIT | -47 | 63 | 96 | 62 | 35 | 227 | 142 | 263 | 242 |
| Net financials | -47 | -29 | -29 | -27 | -43 | -115 | -388 | -454 | -476 |
| Profit before tax | -94 | 34 | 66 | 34 | -8 | 112 | -246 | -191 | -234 |
| Tax | -0 | -13 | 15 | 8 | -2 | 25 | -37 | -6 | -13 |
| Net profit | -94 | 47 | 52 | 27 | -7 | 87 | -209 | -185 | -221 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.678 | 2.778 | 2.781 | 2.720 | 4.220 | 7.736 | 10.253 | 11.392 | 11.246 |
| Equity | 1.906 | 1.953 | 2.004 | 2.031 | 2.025 | 2.112 | 1.903 | 1.718 | 1.497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 950 | 2.169 | 8.642 | 7.431 |
| Short-term debt | 772 | 825 | 775 | 680 | 2.188 | 4.667 | 6.180 | 1.032 | 2.317 |
| Total debt | 772 | 825 | 775 | 680 | 2.188 | 5.617 | 8.349 | 9.674 | 9.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2017 | — | — |
JF Management | Management | 2017 | — | — |
SD Management | Management | 2017 | — | — |
CK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BELLIS BELLADONNA HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
JAMO INVEST ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Andersen | Management | 0 companies |
| Jacob Fugl | Management | 0 companies |
| Steffen Dickow | Management | 0 companies |
| Christian Klarskov | Management | 0 companies |