| Revenue | DKK -21K | +13% |
| EBITDA | DKK -21K | +93% |
| Net profit | DKK -6,2M | -139% |
| Total assets | DKK 268,6M | -4% |
| Equity | DKK 234,2M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -272 | -102 | -18 | -19 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.550 | -1.018 | -650 | -316 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.550 | -1.018 | -650 | -316 | -21 |
| Net financials | 3.498 | 334 | 5.196 | 15.537 | -6.380 |
| Profit before tax | 1.948 | -685 | 4.546 | 15.221 | -6.401 |
| Tax | -0 | -0 | -0 | -770 | -178 |
| Net profit | 1.948 | -685 | 4.546 | 15.991 | -6.223 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 243.840 | 245.240 | 251.865 | 280.017 | 268.632 |
| Equity | 198.934 | 198.249 | 202.795 | 240.402 | 234.179 |
| Long-term debt | 44.890 | 46.971 | 49.051 | 39.585 | 0 |
| Short-term debt | 16 | 20 | 18 | 29 | 34.453 |
| Total debt | 44.906 | 46.991 | 49.070 | 39.614 | 34.453 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Hagbarth Olsen | Management | 0 companies |
| Philip Søren Thorsen | Board of Directors | 0 companies |