| Revenue | DKK 2,9M | +17% |
| EBITDA | DKK 3,4M | +186% |
| Net profit | DKK 1,7M | +151% |
| Total assets | DKK 68,5M | +2% |
| Equity | DKK 24,5M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.389 | 2.581 | 2.485 | 2.503 | 2.926 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.631 | 5.187 | 5.573 | -3.988 | 3.436 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.631 | 5.187 | 5.573 | -3.988 | 3.436 |
| Net financials | -775 | -375 | -383 | -295 | -1.276 |
| Profit before tax | 6.855 | 4.812 | 5.190 | -4.283 | 2.159 |
| Tax | 3.290 | 1.059 | 1.142 | -942 | 470 |
| Net profit | 3.566 | 3.753 | 4.048 | -3.341 | 1.690 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 66.256 | 70.213 | 74.636 | 67.267 | 68.501 |
| Equity | 13.365 | 22.119 | 26.167 | 22.826 | 24.516 |
| Long-term debt | 47.230 | 41.058 | 40.319 | 39.810 | 39.387 |
| Short-term debt | 2.533 | 3.346 | 3.777 | 1.694 | 1.560 |
| Total debt | 49.762 | 44.404 | 44.096 | 41.504 | 40.946 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (4) | ||
HA Management | Management | 2019 – 2021 |
MB Management | Management | 2021 – 2026 |
LC Management | Management | 2017 – 2019 |
PB Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (8) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2017 – 2019 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Anders Erik Gerdin | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lene Christensen | Management | 0 companies |
| Palle Buhl Jørgensen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Finn Peter Bach | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Anders Jørgen Sønderstrup Røge | Board of Directors | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |