| Revenue | DKK 28K | -116% |
| EBITDA | DKK -199K | +50% |
| Net profit | DKK -588K | -33% |
| Total assets | DKK 8,7M | -10% |
| Equity | DKK 7,5M | -11% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -42 | -47 | -167 | -114 | -83 | -196 | -171 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -182 | -228 | -127 |
| EBITDA | -14 | -325 | -47 | -167 | -114 | -83 | -378 | -399 | -199 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -53 | -55 | -62 | -132 | -162 |
| EBIT | -14 | -325 | -47 | -171 | -167 | -138 | -440 | -531 | -362 |
| Net financials | -3 | 562 | 1.020 | 9.979 | 1.413 | 3.936 | 221 | -30 | -390 |
| Profit before tax | -10 | 238 | 404 | 9.808 | 1.246 | 3.798 | -220 | -561 | -751 |
| Tax | 4 | 4 | -0 | -84 | 122 | -185 | -44 | -119 | -163 |
| Net profit | -13 | 234 | 404 | 9.892 | 1.124 | 3.983 | -176 | -442 | -588 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.235 | 1.679 | 2.773 | 9.058 | 9.270 | 11.869 | 11.257 | 9.616 | 8.659 |
| Equity | 37 | 167 | 465 | 7.649 | 7.901 | 10.576 | 10.000 | 8.376 | 7.464 |
| Long-term debt | 0 | 0 | 0 | 1.251 | 1.208 | 1.168 | 1.146 | 1.124 | 1.092 |
| Short-term debt | 1.198 | 1.512 | 2.308 | 158 | 161 | 125 | 111 | 116 | 103 |
| Total debt | 1.198 | 1.512 | 2.308 | 1.409 | 1.369 | 1.293 | 1.257 | 1.241 | 1.195 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|