| Revenue | DKK 1,4M | +22% |
| EBITDA | DKK 1,4M | +22% |
| Net profit | DKK 294K | +719% |
| Total assets | DKK 21,6M | +3% |
| Equity | DKK 20,5M | +1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -33 | 1.490 | 1.430 | 1.361 | 1.960 | 1.166 | 1.426 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -33 | 1.490 | 1.430 | 1.361 | 1.960 | 1.166 | 1.426 |
| Depreciation & amort. | -0 | -58 | -835 | -1.214 | -1.208 | -1.208 | -1.205 | -1.205 |
| EBIT | -17 | -91 | 655 | 217 | 153 | 752 | -39 | 221 |
| Net financials | 81 | 28 | -66 | -134 | -18 | 12 | 85 | 156 |
| Profit before tax | 64 | -63 | 588 | 83 | 135 | 764 | 46 | 377 |
| Tax | 17 | -14 | 131 | 18 | 29 | 168 | 11 | 83 |
| Net profit | 47 | -49 | 458 | 64 | 105 | 596 | 36 | 294 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.072 | 10.664 | 17.356 | 20.385 | 20.163 | 21.031 | 20.977 | 21.589 |
| Equity | 4.047 | 3.998 | 4.456 | 19.454 | 19.559 | 20.155 | 20.191 | 20.485 |
| Long-term debt | 0 | 0 | 0 | 15 | 25 | 182 | 20 | 91 |
| Short-term debt | 25 | 6.646 | 12.821 | 649 | 198 | 215 | 187 | 195 |
| Total debt | 25 | 6.646 | 12.821 | 664 | 223 | 397 | 207 | 287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dan-Grit Junior Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Maibrith Damgaard Andersen | Management | 0 companies |