| Revenue | DKK 0 | — |
| EBITDA | DKK -455K | -144% |
| Net profit | DKK -453K | -147% |
| Total assets | DKK 12,7M | -8% |
| Equity | DKK 12,5M | -3% |
| Employees | 38 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.344 | -235 | 0 | — | — | — | — | — | -0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.618 | -3.626 | -2.486 | -1.032 | -1.244 | -1.305 | -742 | -42 | -186 | -455 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.618 | -3.626 | -2.486 | -1.032 | -1.244 | -1.305 | -742 | -42 | -186 | -455 |
| Net financials | 11.999 | 274 | -385 | -799 | -433 | 0 | -2 | -1 | 3 | 2 |
| Profit before tax | 32.892 | -3.352 | -2.871 | -1.831 | -1.677 | -1.305 | -744 | -43 | -183 | -453 |
| Tax | 3.199 | 476 | -758 | -705 | -39 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 29.693 | -3.828 | -2.113 | -1.126 | -1.638 | -1.305 | -744 | -43 | -183 | -453 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101.973 | 95.302 | 20.072 | 21.522 | 16.803 | 15.350 | 14.445 | 13.984 | 13.728 | 12.654 |
| Equity | 95.949 | 92.122 | 18.009 | 16.883 | 15.245 | 13.941 | 13.197 | 13.153 | 12.970 | 12.517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.023 | 3.180 | 2.063 | 4.639 | 1.558 | 1.409 | 1.248 | 831 | 758 | 137 |
| Total debt | 6.023 | 3.180 | 2.063 | 4.639 | 1.558 | 1.409 | 1.248 | 831 | 758 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 1963 | — | — |
TK Unofficial title | Unofficial title | 2024 | — | — |
NR Management | Management | 1996 | — | — |
UH Management | Management | 2016 | — | — |
CA Management | Management | 2013 | — | — |
DH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1963 | — | — | |
| Chairman | 1963 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1963 | — | — | |
| Board of Directors | 1963 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1963 | — | — | |
| Board of Directors | 1963 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Thorup | Management | 0 companies |
| Thomas Kræmer | Unofficial title | 0 companies |
| Nis-Christian Ravnskjær | Management | 0 companies |
| Ulrik Haagen Olsen | Management | 0 companies |
| Carsten Aachmann Mikkelsen | Management | 0 companies |
| Dennis Henry Wager | Management | 0 companies |
| Peder Ude Moth | Board of Directors | 0 companies |
| Lars Anders Lewerth | Board of Directors | 0 companies |
| Stig Tore Jonegren | Board of Directors | 0 companies |
| Anders Björnek | Board of Directors | 0 companies |
| Kristian Sejler Hammerum | Board of Directors | 0 companies |
| Steen Christiansen | Chairman | 0 companies |
| Per Stefan Andersson Tilk | Chairman | 0 companies |
| Hans Starling | Board of Directors | 0 companies |
| Aage Nørtoft Sørensen | Board of Directors | 0 companies |
| Hans Erik Ljungkvist | Chairman | 0 companies |
| Bent Erik Krogh Jensen | Board of Directors | 0 companies |
| Sigurd Walldal | Chairman | 0 companies |
| Taisto Ilmari Tuomivaara Hammerum | Board of Directors | 0 companies |
| Anders Bertil Caesar | Board of Directors | 0 companies |
| Bo Göran Eklund | Board of Directors | 0 companies |