| Revenue | DKK -21K | -108% |
| EBITDA | DKK -81K | -191% |
| Net profit | DKK 418K | +207% |
| Total assets | DKK 5,2M | +31% |
| Equity | DKK 4,4M | +42% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 223 | 1.225 | 1.448 | 1.232 | 1.351 | 1.316 | 280 | -21 |
| Staff expenses | -10 | -547 | -623 | -651 | -643 | -674 | -191 | -60 |
| EBITDA | 213 | 679 | 825 | 581 | 708 | 642 | 89 | -81 |
| Depreciation & amort. | -0 | -10 | -58 | -58 | -49 | -0 | -0 | -0 |
| EBIT | 213 | 669 | 767 | 523 | 659 | 642 | 89 | -81 |
| Net financials | 7 | -21 | -354 | 59 | 89 | 64 | 62 | 507 |
| Profit before tax | 219 | 648 | 413 | 582 | 748 | 706 | 151 | 425 |
| Tax | 49 | 143 | 188 | 112 | 144 | 131 | 15 | 7 |
| Net profit | 170 | 505 | 225 | 470 | 604 | 575 | 136 | 418 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 650 | 2.320 | 2.536 | 2.907 | 3.527 | 4.077 | 3.972 | 5.222 |
| Equity | 569 | 1.074 | 1.299 | 1.769 | 2.373 | 2.948 | 3.085 | 4.388 |
| Long-term debt | 0 | 1.124 | 941 | 944 | 952 | 962 | 866 | 823 |
| Short-term debt | 81 | 115 | 295 | 193 | 202 | 166 | 21 | 11 |
| Total debt | 81 | 1.239 | 1.236 | 1.137 | 1.154 | 1.128 | 887 | 834 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|