| Revenue | DKK 16,6M | -1% |
| EBITDA | DKK 15,4M | +0% |
| Net profit | DKK 558K | -75% |
| Total assets | DKK 428,8M | +0% |
| Equity | DKK 66,8M | +1% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.220 | 12.631 | 13.893 | 16.745 | 16.643 |
| Staff expenses | -209 | -177 | -55 | -1.396 | -1.275 |
| EBITDA | 57.010 | -7.546 | 15.838 | 15.349 | 15.368 |
| Depreciation & amort. | -0 | -0 | -41 | -45 | -45 |
| EBIT | 57.010 | -7.546 | 15.797 | 15.304 | 15.323 |
| Net financials | -7.994 | -7.092 | 47.845 | -12.483 | -14.598 |
| Profit before tax | 49.017 | -14.638 | 63.642 | 2.820 | 725 |
| Tax | 10.802 | -3.219 | 13.987 | 621 | 166 |
| Net profit | 38.214 | -11.419 | 49.655 | 2.200 | 558 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 484.272 | 433.502 | 429.510 | 428.884 | 428.810 |
| Equity | 57.798 | 14.379 | 64.034 | 66.234 | 66.793 |
| Long-term debt | 404.088 | 402.134 | 333.097 | 343.472 | 344.033 |
| Short-term debt | 5.597 | 4.600 | 19.547 | 6.347 | 5.156 |
| Total debt | 409.685 | 406.734 | 352.644 | 349.819 | 349.189 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Management | Management | 2017 |
JA Management | Management | 2023 |
| Former (2) | ||
KS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
MK Management | Management | 2022 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Steen Tastesen | Management | 0 companies |
| Jacob Augustinus Bagger | Management | 0 companies |
| Kristian Skriver Laustsen | Chief Executive Officer | 0 companies |
| Mie Kamille Dalsgård | Management | 0 companies |