| Revenue | DKK 763K | +37% |
| EBITDA | DKK 763K | +43% |
| Net profit | DKK 209K | +5197% |
| Total assets | DKK 21M | +0% |
| Equity | DKK 2,5M | +9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -190 | 847 | 3.728 | 957 | 960 | 556 | 763 |
| Staff expenses | -0 | -0 | -0 | -11 | -31 | -63 | -20 | -0 |
| EBITDA | -1.176 | -190 | 847 | 3.717 | 926 | 898 | 535 | 763 |
| Depreciation & amort. | 7 | -72 | -339 | -303 | -174 | -174 | -174 | -174 |
| EBIT | -1.183 | -262 | 508 | 3.414 | 752 | 723 | 361 | 589 |
| Net financials | 571 | -342 | -293 | -327 | -198 | -277 | -366 | -322 |
| Profit before tax | -612 | -604 | 216 | 3.087 | 554 | 446 | -5 | 268 |
| Tax | -0 | -1 | -23 | 656 | 109 | 98 | -1 | 59 |
| Net profit | -612 | -603 | 239 | 2.431 | 445 | 348 | -4 | 209 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.804 | 30.319 | 36.489 | 28.625 | 21.681 | 21.456 | 21.049 | 20.951 |
| Equity | -562 | -1.165 | -926 | 1.505 | 1.950 | 2.298 | 2.294 | 2.503 |
| Long-term debt | 5.333 | 22.621 | 27.781 | 40.778 | 16.990 | 16.438 | 15.863 | 15.439 |
| Short-term debt | 33 | 17.069 | 17.532 | 1.996 | 2.742 | 2.720 | 2.892 | 3.009 |
| Total debt | 5.365 | 39.690 | 45.313 | 42.775 | 19.732 | 19.158 | 18.755 | 18.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DKGEMMA ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nygaard | Management | 0 companies |