| Revenue | DKK 8,6M | -19% |
| EBITDA | DKK 10,6M | +107% |
| Net profit | DKK -779K | -130% |
| Total assets | DKK 258,6M | +0% |
| Equity | DKK 58M | -4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -558 | 11.077 | 1.729 | 981 | 1.279 | 10.598 | 8.574 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -558 | 15.267 | 1.729 | 981 | 3.142 | 5.098 | 10.574 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -558 | 15.267 | 1.729 | 981 | 3.142 | 5.098 | 10.574 |
| Net financials | -43 | -62 | -37 | -714 | -296 | 2.050 | -1.992 | -11.163 |
| Profit before tax | -64 | -619 | 15.230 | 1.015 | 685 | 5.192 | 3.106 | -589 |
| Tax | -0 | -0 | -0 | -0 | 20 | 1.142 | 506 | 190 |
| Net profit | -64 | -619 | 15.230 | 1.015 | 665 | 4.049 | 2.600 | -779 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 15.692 | 60.573 | 44.329 | 31.120 | 31.242 | 33.466 | 258.058 | 258.631 |
| Equity | 436 | -184 | 15.047 | 6.062 | 6.727 | 10.776 | 60.456 | 57.989 |
| Long-term debt | 15.178 | 53.787 | 24.028 | 23.288 | 23.158 | 21.328 | 173.886 | 173.153 |
| Short-term debt | 78 | 6.970 | 5.255 | 1.770 | 1.357 | 953 | 8.934 | 12.835 |
| Total debt | 15.256 | 60.757 | 29.283 | 25.058 | 24.515 | 22.280 | 182.819 | 185.988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Management | Management | 2022 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AD Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NR GCREIT Denmark ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Thøger Maltesen | Management | 0 companies |
| Torben Gregoriou Røsler | Chief Executive Officer | 0 companies |
| Alex Dam Hansen | Management | 0 companies |
| Heidi Fromm Ammekilde | Chairman | 0 companies |
| Morten Strømsted | Chairman | 0 companies |
| Anne Popp | Board of Directors | 0 companies |
| Steen Rode | Board of Directors | 0 companies |