| Revenue | DKK 1,6M | -10% |
| EBITDA | DKK -2,3M | -94% |
| Net profit | DKK -2,8M | -40% |
| Total assets | DKK 48,4M | -1% |
| Equity | DKK 13,5M | -17% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.317 | 1.192 | 451 | 1.403 | 1.966 | 1.907 | 1.790 | 1.614 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.317 | 1.192 | 451 | 1.403 | 1.966 | 2.127 | -1.180 | -2.288 |
| Depreciation & amort. | 296 | 296 | 289 | 348 | 377 | -0 | -0 | -0 |
| EBIT | 1.021 | 896 | 162 | 1.055 | 1.590 | 2.127 | -1.180 | -2.288 |
| Net financials | -453 | -181 | -34 | -224 | -135 | -548 | -1.378 | -1.294 |
| Profit before tax | 568 | 715 | 128 | 831 | 1.455 | 1.579 | -2.559 | -3.582 |
| Tax | 125 | 157 | 28 | 183 | 321 | 348 | -563 | -788 |
| Net profit | 443 | 558 | 100 | 648 | 1.134 | 1.232 | -1.996 | -2.794 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 26.134 | 26.613 | 26.966 | 28.809 | 29.638 | 54.868 | 49.025 | 48.409 |
| Equity | 493 | 1.051 | 1.151 | 1.799 | 2.933 | 18.265 | 16.269 | 13.475 |
| Long-term debt | 14.914 | 14.405 | 13.889 | 21.303 | 20.459 | 31.784 | 28.187 | 30.807 |
| Short-term debt | 10.727 | 11.157 | 11.927 | 5.707 | 6.246 | 1.058 | 1.537 | 1.954 |
| Total debt | 25.641 | 25.562 | 25.816 | 27.010 | 26.705 | 32.842 | 29.724 | 32.761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HASLEV-HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vormslev Haslev-Hansen | Management | 0 companies |