| Revenue | DKK 1,6M | -29% |
| EBITDA | DKK -933K | +24% |
| Net profit | DKK -783K | +11% |
| Total assets | DKK 1,5M | +76% |
| Equity | DKK -1,1M | -240% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -180 | 2.507 | 2.194 | 1.562 |
| Staff expenses | -0 | -635 | -2.340 | -3.418 | -2.495 |
| EBITDA | -10 | -815 | 167 | -1.224 | -933 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -815 | 167 | -1.224 | -933 |
| Net financials | -8 | -16 | 3 | 20 | -71 |
| Profit before tax | -17 | -831 | 170 | -1.204 | -1.004 |
| Tax | -4 | -160 | 75 | -325 | -220 |
| Net profit | -14 | -671 | 95 | -879 | -783 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 467 | 1.793 | 3.806 | 881 | 1.550 |
| Equity | 29 | 458 | 553 | -326 | -1.109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 437 | 1.335 | 3.253 | 1.207 | 2.659 |
| Total debt | 437 | 1.335 | 3.253 | 1.207 | 2.659 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2017 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2017 – 2017 | |
| Chairman | 2017 – 2022 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2017 – 2023 | |
| Chairman | 2022 – 2026 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2017 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gram Rønnow | Chief Executive Officer | 0 companies |
| Pål Netsman | Chairman | 0 companies |
| Pål Netsman | Chairman | 0 companies |
| Bengt Edvard Björkenheim | Board of Directors | 0 companies |
| Lars Mikael Kristofer Gattberg | Board of Directors | 0 companies |
| Niklas Lars-Erik Eriksson | Chairman | 0 companies |
| Lars Mikael Kristofer Gattberg | Board of Directors | 0 companies |
| Johan Magnus von Schoultz | Board of Directors | 0 companies |