| Revenue | DKK 1,9M | +18% |
| EBITDA | DKK 1,9M | +18% |
| Net profit | DKK -139K | +42% |
| Total assets | DKK 38,4M | +21% |
| Equity | DKK 5,2M | -3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | 136 | 767 | 823 | 446 | 650 | 1.579 | 1.861 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | 136 | 767 | 823 | 446 | 650 | 1.579 | 1.861 |
| Depreciation & amort. | -0 | -127 | -542 | -559 | -560 | -560 | -742 | -795 |
| EBIT | 29 | 9 | 225 | 264 | -114 | 90 | 838 | 1.066 |
| Net financials | -98 | -82 | -397 | -472 | -426 | -442 | -1.147 | -1.245 |
| Profit before tax | -69 | -41 | -171 | -208 | -540 | -352 | -309 | -179 |
| Tax | 26 | 16 | -38 | -46 | -119 | -77 | -68 | -39 |
| Net profit | -95 | -57 | -134 | -162 | -421 | -274 | -241 | -139 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.687 | 29.147 | 24.281 | 24.414 | 23.633 | 24.129 | 31.735 | 38.423 |
| Equity | 455 | 399 | 265 | 2.103 | 1.682 | 1.407 | 5.377 | 5.237 |
| Long-term debt | 0 | 168 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.232 | 28.420 | 23.651 | 21.873 | 21.448 | 22.143 | 25.066 | 31.778 |
| Total debt | 3.232 | 28.588 | 23.651 | 21.873 | 21.448 | 22.143 | 25.066 | 31.778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2017 | — | — |
JB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUSLAGER ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| John Bergholdt | Management | 0 companies |