| Revenue | DKK 2,9M | +65% |
| EBITDA | DKK 1,8M | +6% |
| Net profit | DKK 508K | +65% |
| Total assets | DKK 25,3M | -3% |
| Equity | DKK 2,3M | +29% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 261 | 372 | 680 | 687 | 1.037 | 577 | 1.734 | 2.858 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 261 | 372 | 680 | 687 | 1.037 | 577 | 1.734 | 1.837 |
| Depreciation & amort. | -16 | -26 | -26 | -44 | -62 | -92 | -139 | -133 |
| EBIT | 246 | 346 | 654 | 644 | 975 | 485 | 1.596 | 1.705 |
| Net financials | -150 | -171 | -136 | -232 | -262 | -593 | -1.198 | -1.048 |
| Profit before tax | 96 | 175 | 518 | 411 | 713 | -107 | 398 | 657 |
| Tax | 21 | 39 | 114 | 102 | 160 | -22 | 89 | 149 |
| Net profit | 74 | 137 | 404 | 309 | 554 | -85 | 309 | 508 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.421 | 8.347 | 8.498 | 11.829 | 19.572 | 24.601 | 26.213 | 25.320 |
| Equity | 124 | 261 | 665 | 974 | 1.528 | 1.443 | 1.752 | 2.260 |
| Long-term debt | 3.527 | 3.458 | 2.679 | 5.310 | 8.528 | 11.317 | 14.557 | 12.730 |
| Short-term debt | 2.770 | 4.628 | 5.154 | 5.545 | 9.516 | 11.841 | 9.905 | 10.331 |
| Total debt | 6.297 | 8.086 | 7.832 | 10.855 | 18.043 | 23.158 | 24.462 | 23.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F. K. ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Mark Andersen | Management | 0 companies |