| Revenue | DKK 288K | +85% |
| EBITDA | DKK 168K | +216% |
| Net profit | DKK -2,2M | -154% |
| Total assets | DKK 9,6M | -26% |
| Equity | DKK 7,5M | -23% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 372 | 391 | 296 | 651 | 814 | 347 | 156 | 288 |
| Staff expenses | -211 | -432 | -568 | -624 | -726 | -301 | -300 | -120 |
| EBITDA | 161 | -41 | -272 | 27 | 87 | 46 | -144 | 168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 161 | -41 | -272 | 27 | 87 | 46 | -144 | 168 |
| Net financials | -69 | -1 | 5.527 | -2 | -2 | 30 | 4.251 | -2.324 |
| Profit before tax | 92 | -43 | 5.255 | 25 | 85 | 76 | 4.107 | -2.156 |
| Tax | 21 | -9 | -54 | 24 | 3 | 17 | 5 | 48 |
| Net profit | 71 | -34 | 5.309 | 1 | 82 | 59 | 4.102 | -2.205 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.591 | 8.707 | 12.185 | 9.832 | 9.333 | 9.046 | 13.020 | 9.611 |
| Equity | 206 | 172 | 5.481 | 5.482 | 5.564 | 5.623 | 9.725 | 7.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 |
| Short-term debt | 4.384 | 8.534 | 6.705 | 4.350 | 3.745 | 3.423 | 3.296 | 2.092 |
| Total debt | 4.384 | 8.534 | 6.705 | 4.350 | 3.769 | 3.423 | 3.296 | 2.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS BLADT HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
Dansk Generationsskifte A/S | Company | 33.3% | 33.3% | 2017 |
Spliid Invest ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Heimburger | Management | 0 companies |
| Robert John Spliid | Chairman | 0 companies |
| Lars Fossum Bladt | Board of Directors | 0 companies |