| Revenue | DKK 1,1M | -49% |
| EBITDA | DKK 193K | +125% |
| Net profit | DKK 163K | +130% |
| Total assets | DKK 628K | -46% |
| Equity | DKK -219K | +4% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.444 | 3.541 | 4.434 | 3.808 | 3.476 | 3.558 | 2.107 | 1.084 |
| Staff expenses | -1.371 | -3.157 | -4.059 | -4.383 | -3.381 | -2.893 | -2.869 | -891 |
| EBITDA | 73 | 384 | 376 | -575 | 96 | 665 | -762 | 193 |
| Depreciation & amort. | -0 | -1 | -7 | -9 | -9 | -9 | -15 | -0 |
| EBIT | 73 | 383 | 369 | -584 | 87 | 656 | -777 | 192 |
| Net financials | -3 | -5 | -6 | -4 | -5 | -136 | -27 | -20 |
| Profit before tax | 70 | 378 | 363 | -588 | 82 | 520 | -804 | 173 |
| Tax | 16 | 83 | 81 | -129 | 22 | 142 | -262 | 9 |
| Net profit | 54 | 295 | 282 | -459 | 61 | 378 | -541 | 163 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 699 | 1.658 | 2.327 | 3.455 | 1.644 | 1.882 | 1.168 | 628 |
| Equity | 104 | 399 | 631 | -28 | 32 | 410 | -228 | -219 |
| Long-term debt | 0 | 0 | 92 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 579 | 1.225 | 1.578 | 3.483 | 1.611 | 1.470 | 1.396 | 848 |
| Total debt | 579 | 1.225 | 1.669 | 3.483 | 1.611 | 1.470 | 1.396 | 848 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UH Management | Management | 2017 | — | — |
CE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CE HOLDING AARUP ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Holm Rasmussen | Management | 0 companies |
| Casper Ejstrup Frederiksen | Management | 0 companies |