| Revenue | DKK -13K | +41% |
| EBITDA | DKK -13K | -41% |
| Net profit | DKK -816K | -348% |
| Total assets | DKK 854K | -70% |
| Equity | DKK -1,5M | -118% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -3 | — | — | — | — | -9 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -3 | -21 | -284 | 89 | -36 | -9 | -13 |
| Depreciation & amort. | -142 | -142 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -190 | -145 | -21 | -284 | 89 | -36 | -9 | -13 |
| Net financials | -292 | -43 | -79 | -348 | 25 | -109 | 322 | -952 |
| Profit before tax | -483 | -188 | -78 | -352 | 21 | -111 | 313 | -965 |
| Tax | -32 | -28 | -0 | -0 | -0 | -61 | -16 | -149 |
| Net profit | -451 | -160 | -78 | -352 | 21 | -51 | 329 | -816 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.651 | 1.597 | 1.575 | 1.285 | 1.378 | 1.445 | 2.892 | 854 |
| Equity | -401 | -561 | -638 | -991 | -970 | -1.021 | -692 | -1.508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.052 | 2.158 | 2.214 | 2.275 | 2.348 | 2.465 | 3.584 | 2.362 |
| Total debt | 2.052 | 2.158 | 2.214 | 2.275 | 2.348 | 2.465 | 3.584 | 2.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Frausing Skou Vestergaard | Founder | 0 companies |