| Revenue | DKK -8K | -106% |
| EBITDA | DKK -8K | +98% |
| Net profit | DKK -6K | +98% |
| Total assets | DKK 667K | -1% |
| Equity | DKK 661K | -1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 1.297 | 1.342 | 1.171 | 3.450 | 1.235 | 58 | 137 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 1.294 | 1.335 | 1.141 | 3.100 | 1.135 | 58 | -537 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 1.294 | 1.335 | 1.141 | 3.100 | 1.135 | 58 | -537 | -8 |
| Net financials | -1 | -2 | -4 | 1 | -2 | 4 | 12 | 4 | 0 |
| Profit before tax | -16 | 1.085 | 1.031 | 862 | 3.098 | 1.139 | 71 | -533 | -8 |
| Tax | -3 | 238 | 227 | 190 | 682 | 250 | 15 | -117 | -2 |
| Net profit | -13 | 847 | 804 | 672 | 2.416 | 889 | 55 | -416 | -6 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 2.686 | 4.888 | 3.402 | 3.997 | 2.647 | 1.090 | 673 | 667 |
| Equity | 37 | 884 | 854 | 722 | 3.139 | 2.028 | 1.083 | 667 | 661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 1.765 | 3.770 | 2.263 | 544 | 449 | 1 | 0 | 0 |
| Total debt | 95 | 1.765 | 3.770 | 2.263 | 544 | 449 | 1 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2017 | — | — |
JW Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torsmark ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Wibholm Just | Management | 0 companies |
| Johan Wibholm Just | Management | 0 companies |