| Revenue | DKK 1,4M | +42% |
| EBITDA | DKK 266K | +2550% |
| Net profit | DKK 108K | +316% |
| Total assets | DKK 1,5M | +10% |
| Equity | DKK 801K | +16% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | 1.452 | 1.299 | 1.302 | 1.184 | 1.183 | 1.020 | 1.449 |
| Staff expenses | -302 | -1.149 | -1.121 | -863 | -930 | -1.017 | -1.010 | -1.183 |
| EBITDA | -29 | 303 | 178 | 438 | 255 | 166 | 10 | 266 |
| Depreciation & amort. | -29 | -92 | -94 | -98 | -117 | -130 | -79 | -111 |
| EBIT | -59 | 211 | 84 | 340 | 138 | 36 | -69 | 155 |
| Net financials | -12 | -10 | -5 | -1 | -16 | 14 | 5 | -13 |
| Profit before tax | -71 | 201 | 80 | 339 | 155 | 50 | -64 | 143 |
| Tax | -15 | 44 | 18 | 79 | -31 | -38 | -14 | 35 |
| Net profit | -55 | 156 | 62 | 260 | 185 | 88 | -50 | 108 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 862 | 777 | 729 | 1.046 | 1.314 | 1.072 | 1.361 | 1.497 |
| Equity | -5 | 151 | 213 | 473 | 659 | 743 | 693 | 801 |
| Long-term debt | 771 | 476 | 300 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 120 | 171 | 520 | 633 | 329 | 668 | 690 |
| Total debt | 867 | 596 | 470 | 520 | 633 | 329 | 668 | 690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KA Management | Management | 2017 | — | — |
JR Management | Management | 2017 | — | — |
SH Management | Management | 2017 | — | — |
UP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stambar Kompagniet ApS. | Company | 50.0% | 50.0% | 2018 |
CRUNCHY BONES ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Rejnholt Hansen | Chief Executive Officer | 0 companies |
| Kristian Aagaard | Management | 0 companies |
| Jesper Reginal Petersen | Management | 0 companies |
| Sven Houlberg | Management | 0 companies |
| Ulrik Petersen | Management | 0 companies |