| Revenue | DKK 69K | — |
| EBITDA | DKK -4K | -106% |
| Net profit | DKK 2,5M | -12% |
| Total assets | DKK 15,8M | +11% |
| Equity | DKK 13,9M | +2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -9 | -12 | 36 | 120 | 117 | 0 | 69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -9 | -12 | 17 | 55 | 88 | 65 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -14 | -15 | -15 | -20 |
| EBIT | -8 | -8 | -9 | -12 | 13 | 41 | 73 | 50 | -24 |
| Net financials | 226 | 772 | 575 | -35 | 434 | 2.134 | 1.981 | 2.951 | 2.515 |
| Profit before tax | 218 | 764 | 566 | -47 | 448 | 2.175 | 2.053 | 3.001 | 2.492 |
| Tax | -2 | -2 | -2 | -6 | -1 | -39 | -166 | 194 | 34 |
| Net profit | 220 | 766 | 568 | -40 | 449 | 2.214 | 2.220 | 2.807 | 2.458 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.491 | 10.382 | 10.589 | 10.251 | 12.663 | 15.504 | 16.670 | 14.229 | 15.773 |
| Equity | 10.130 | 9.896 | 9.664 | 9.624 | 10.073 | 12.061 | 12.781 | 13.687 | 13.945 |
| Long-term debt | 353 | 259 | 57 | 0 | 21 | 653 | 537 | 305 | 800 |
| Short-term debt | 8 | 227 | 868 | 627 | 2.569 | 2.790 | 3.352 | 196 | 949 |
| Total debt | 361 | 486 | 925 | 627 | 2.591 | 3.443 | 3.889 | 501 | 1.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2017 | — | — |
ST Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DLE Invest II ApS | Company | 25.0% | 25.0% | 2025 |
JAFIK III ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Leif Dinesen | Management | 0 companies |
| Søren Toft Winther | Management | 0 companies |