| Revenue | — | — |
| EBITDA | DKK 1,9M | +315% |
| Net profit | DKK 875K | +265% |
| Total assets | DKK 8,7M | +9% |
| Equity | DKK -7,1M | +11% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 2.502 | -158 | 58 | 1.149 | 2.640 | 6.145 | — |
| Staff expenses | -1.444 | -2.758 | -2.829 | -1.996 | -2.861 | -4.287 | -5.651 | -6.043 |
| EBITDA | -1.330 | -255 | -2.987 | -1.938 | -1.712 | -1.647 | 460 | 1.908 |
| Depreciation & amort. | -58 | -39 | -12 | -12 | -12 | -10 | -0 | -0 |
| EBIT | -1.388 | -294 | -2.999 | -1.950 | -1.724 | -1.657 | 459 | 1.908 |
| Net financials | -32 | -119 | -121 | -142 | -30 | -96 | -152 | -757 |
| Profit before tax | -1.421 | -413 | -3.120 | -2.092 | -1.754 | -1.753 | 307 | 1.157 |
| Tax | -310 | -93 | -686 | -460 | -386 | -386 | 68 | 282 |
| Net profit | -1.111 | -320 | -2.434 | -1.632 | -1.368 | -1.368 | 240 | 875 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.626 | 4.402 | 1.614 | 3.831 | 4.964 | 4.875 | 8.011 | 8.737 |
| Equity | -1.061 | -1.381 | -3.815 | -5.447 | -6.815 | -8.183 | -7.944 | -7.068 |
| Long-term debt | 0 | 0 | 0 | 7.888 | 10.248 | 10.822 | 14.502 | 15.576 |
| Short-term debt | 2.687 | 5.783 | 5.429 | 1.390 | 1.531 | 2.236 | 1.452 | 229 |
| Total debt | 2.687 | 5.783 | 5.429 | 9.278 | 11.779 | 13.058 | 15.954 | 15.805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DU Management | Management | 2017 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Url | Management | 0 companies |
| Jawid Mahmoodzada | Chief Executive Officer | 0 companies |
| Peter Sonnich Thomsen | Management | 0 companies |