| Revenue | DKK 2,8M | +10% |
| EBITDA | DKK 902K | +23% |
| Net profit | DKK 638K | +27% |
| Total assets | DKK 1,5M | +3% |
| Equity | DKK 698K | +25% |
| Employees | 17 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 447 | 850 | 1.117 | 1.141 | 1.755 | 1.440 | 2.559 | 2.825 |
| Staff expenses | -302 | -619 | -971 | -745 | -1.238 | -1.165 | -1.823 | -1.922 |
| EBITDA | 145 | 231 | 83 | 396 | 518 | 275 | 735 | 902 |
| Depreciation & amort. | -53 | -145 | -175 | -85 | -95 | -84 | -79 | -79 |
| EBIT | 92 | 86 | -91 | 312 | 423 | 191 | 656 | 823 |
| Net financials | -14 | -22 | -21 | -5 | -3 | -14 | -9 | -4 |
| Profit before tax | 78 | 64 | -113 | 306 | 420 | 176 | 647 | 819 |
| Tax | 17 | 15 | -25 | 114 | 89 | 39 | 143 | 181 |
| Net profit | 61 | 49 | -88 | 192 | 331 | 137 | 503 | 638 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 737 | 860 | 453 | 1.114 | 903 | 716 | 1.472 | 1.516 |
| Equity | 111 | 160 | 71 | 264 | 410 | 196 | 560 | 698 |
| Long-term debt | 449 | 382 | 22 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 298 | 360 | 815 | 471 | 504 | 903 | 808 |
| Total debt | 609 | 680 | 382 | 815 | 471 | 504 | 903 | 808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
W.G. Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Weise | Chief Executive Officer | 0 companies |