| Revenue | DKK 9,8M | +29% |
| EBITDA | DKK 4,4M | +48% |
| Net profit | DKK 1,8M | +94% |
| Total assets | DKK 14,2M | +10% |
| Equity | DKK 6,9M | +23% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.057 | 6.547 | 8.241 | 7.927 | 8.394 | 9.619 | 10.898 | 7.604 | 9.796 |
| Staff expenses | -4.124 | -3.695 | -4.933 | -4.955 | -4.793 | -4.218 | -4.721 | -4.552 | -5.332 |
| EBITDA | 2.933 | 2.851 | 3.109 | 2.786 | 3.600 | 5.401 | 5.951 | 2.993 | 4.422 |
| Depreciation & amort. | -1.334 | -1.622 | -1.947 | -1.757 | -2.036 | -1.736 | -1.408 | -1.619 | -1.954 |
| EBIT | 1.599 | 1.230 | 1.162 | 1.029 | 1.564 | 3.665 | 4.543 | 1.374 | 2.468 |
| Net financials | -200 | -262 | -217 | -138 | -147 | -139 | -177 | -202 | -157 |
| Profit before tax | 1.398 | 968 | 945 | 890 | 1.418 | 3.526 | 4.366 | 1.173 | 2.311 |
| Tax | 318 | 200 | 215 | 178 | 298 | 806 | 935 | 245 | 511 |
| Net profit | 1.080 | 768 | 730 | 712 | 1.120 | 2.720 | 3.431 | 928 | 1.801 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.037 | 13.885 | 14.499 | 10.988 | 13.758 | 15.960 | 17.770 | 12.969 | 14.240 |
| Equity | 5.135 | 3.403 | 4.133 | 4.845 | 4.464 | 7.184 | 8.598 | 5.626 | 6.927 |
| Long-term debt | 2.664 | 4.902 | 3.503 | 3.166 | 3.925 | 4.044 | 3.234 | 3.717 | 3.915 |
| Short-term debt | 3.572 | 4.812 | 6.085 | 2.309 | 4.684 | 4.199 | 5.536 | 3.319 | 3.165 |
| Total debt | 6.236 | 9.714 | 9.588 | 5.476 | 8.609 | 8.243 | 8.770 | 7.036 | 7.080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rasmus A Bach Holding ApS | Company | 90.0% | 90.0% | 2022 |
Stefan MC Holding ApS | Company | 10.0% | 10.0% | 2025 |
JSA Holding Fredericia ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Allen Bach | Management | 0 companies |
| Stefan Mølgaard Christensen | Board of Directors | 0 companies |
| Martin Solgaard Andersen | Board of Directors | 0 companies |
| Jørn Solgaard Andersen | Board of Directors | 0 companies |
| Birgit Mary Andersen | Board of Directors | 0 companies |
| Tanja Allen Bach | Chairman | 0 companies |
| Thomas Kirk Solgaard | Board of Directors | 0 companies |