| Revenue | DKK 214K | +3% |
| EBITDA | DKK 214K | +3% |
| Net profit | DKK -26K | -26% |
| Total assets | DKK 2,9M | -3% |
| Equity | DKK 92K | -22% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 183 | 257 | 311 | 215 | 217 | 208 | 214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 183 | 257 | 311 | 215 | 217 | 208 | 214 |
| Depreciation & amort. | -20 | -55 | -55 | -55 | -70 | -74 | -74 | -74 |
| EBIT | -2 | 129 | 202 | 256 | 144 | 144 | 134 | 140 |
| Net financials | -46 | -49 | -35 | -34 | 7 | -62 | -141 | -158 |
| Profit before tax | -48 | 80 | 167 | 222 | 151 | 81 | -7 | -18 |
| Tax | -18 | 30 | 51 | 71 | 37 | 32 | 14 | 8 |
| Net profit | -30 | 50 | 116 | 151 | 115 | 50 | -21 | -26 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.685 | 3.271 | 3.314 | 4.919 | 3.647 | 3.095 | 2.962 | 2.884 |
| Equity | 23 | 73 | 188 | 339 | 454 | 139 | 119 | 92 |
| Long-term debt | 1.888 | 2.273 | 2.156 | 2.035 | 1.928 | 2.666 | 2.613 | 2.547 |
| Short-term debt | 774 | 926 | 970 | 2.546 | 1.264 | 290 | 230 | 245 |
| Total debt | 2.663 | 3.198 | 3.125 | 4.580 | 3.192 | 2.956 | 2.843 | 2.792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LSJJ Invest ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vinding Slot | Management | 0 companies |