| Revenue | DKK -1,2M | -38% |
| EBITDA | DKK -2,8M | +19% |
| Net profit | DKK -4,1M | +49% |
| Total assets | DKK 105,6M | -5% |
| Equity | DKK 66,6M | -27% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -417 | -2.430 | -1.426 | -1.854 | -3.119 | -5.728 | -1.903 | -1.179 |
| Staff expenses | -0 | -668 | -808 | -809 | -964 | -1.138 | -1.502 | -1.589 |
| EBITDA | -417 | -3.098 | -2.234 | -2.663 | -4.083 | -6.866 | -3.405 | -2.768 |
| Depreciation & amort. | -12 | -394 | -824 | -445 | -439 | -445 | -403 | -440 |
| EBIT | -430 | -3.493 | -3.058 | -3.108 | -4.523 | -7.312 | -3.808 | -3.208 |
| Net financials | -333 | -1.037 | -711 | -399 | -542 | -1.122 | -583 | -412 |
| Profit before tax | -763 | -4.530 | -3.769 | -3.507 | -5.064 | -8.433 | -4.391 | -3.620 |
| Tax | -168 | -81 | -2.195 | -897 | -1.113 | -1.763 | 3.628 | 458 |
| Net profit | -595 | -4.449 | -1.574 | -2.610 | -3.951 | -6.670 | -8.020 | -4.078 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 47.324 | 49.079 | 51.844 | 52.094 | 52.809 | 118.222 | 110.761 | 105.629 |
| Equity | -545 | -4.994 | 21.961 | 19.351 | 15.400 | 98.731 | 90.711 | 66.633 |
| Long-term debt | 0 | 0 | 0 | 71 | 3.574 | 18.126 | 19.524 | 36.758 |
| Short-term debt | 47.869 | 54.073 | 29.883 | 32.671 | 33.834 | 1.366 | 526 | 2.238 |
| Total debt | 47.869 | 54.073 | 29.883 | 32.743 | 37.408 | 19.491 | 20.050 | 38.996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LR Management | Management | 2017 | — | — |
ES Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vanaheimr Holding ApS | Company | 100.0% | 100.0% | 2023 |
Rishøj Midlertidigt Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Palsby | Chief Executive Officer | 0 companies |
| Lis Rebecca Rishøj Sørensen | Management | 0 companies |
| Erik Sylvester Rishøj Jensen | Management | 0 companies |