| Revenue | DKK 13M | +0% |
| EBITDA | DKK 62K | -97% |
| Net profit | DKK -741K | -163% |
| Total assets | DKK 36,4M | +40% |
| Equity | DKK 2M | -27% |
| Employees | 46 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 9.498 | 0 | 7.765 | 12.988 | 12.975 |
| Staff expenses | -5.357 | -7.812 | -9.129 | -10.149 | -11.756 |
| EBITDA | 4.142 | 293 | -1.363 | 2.121 | 62 |
| Depreciation & amort. | -19 | -90 | -310 | -617 | -648 |
| EBIT | 4.122 | 203 | -1.674 | 1.505 | -586 |
| Net financials | -73 | -436 | -377 | -191 | -184 |
| Profit before tax | 4.049 | -183 | -2.050 | 1.314 | -770 |
| Tax | 900 | 22 | -108 | 138 | -29 |
| Net profit | 3.149 | -206 | -1.942 | 1.176 | -741 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 17.126 | 18.180 | 24.244 | 26.009 | 36.385 |
| Equity | 3.249 | 3.044 | 1.102 | 2.777 | 2.036 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.877 | 15.137 | 23.142 | 23.203 | 34.349 |
| Total debt | 13.877 | 15.137 | 23.142 | 23.203 | 34.349 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
MY Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Eyvaz Ali Amini | Chief Executive Officer | 0 companies |
| Mohammad Yassin Ghaiby | Chief Executive Officer | 0 companies |