| Revenue | DKK 9,9M | +36% |
| EBITDA | DKK 1,9M | +189% |
| Net profit | DKK 1,1M | +159% |
| Total assets | DKK 4,7M | +13% |
| Equity | DKK -686K | +61% |
| Employees | 25 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 892 | 3.131 | 4.025 | 6.335 | 9.594 | 8.334 | 7.285 | 9.908 |
| Staff expenses | -911 | -2.367 | -3.911 | -5.568 | -7.787 | -5.947 | -6.636 | -7.967 |
| EBITDA | -19 | 764 | 114 | 767 | 1.807 | 2.387 | 649 | 1.871 |
| Depreciation & amort. | -7 | -62 | -41 | -79 | -88 | -133 | -292 | -277 |
| EBIT | -26 | 701 | 74 | 688 | 1.719 | 2.254 | 356 | 1.594 |
| Net financials | -3 | -5 | -3 | -8 | -37 | -474 | -2.191 | -154 |
| Profit before tax | -29 | 697 | 71 | 681 | 1.682 | 1.778 | -1.841 | 1.433 |
| Tax | -5 | 148 | 16 | 149 | 348 | 340 | -30 | 361 |
| Net profit | -24 | 549 | 55 | 532 | 1.334 | 1.438 | -1.811 | 1.072 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 934 | 1.491 | 1.841 | 4.006 | 5.077 | 4.684 | 4.162 | 4.705 |
| Equity | 26 | 574 | 280 | 771 | 1.705 | 2.143 | -1.759 | -686 |
| Long-term debt | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 908 | 914 | 1.556 | 3.223 | 3.359 | 2.499 | 5.921 | 5.392 |
| Total debt | 908 | 914 | 1.556 | 3.223 | 3.359 | 2.499 | 5.921 | 5.392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cheika Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kamal Cheika | Management | 0 companies |