| Revenue | DKK 16,6B | +425% |
| EBITDA | DKK 1,5B | +2762% |
| Net profit | DKK 706,1M | +53% |
| Total assets | DKK 11,3B | +89% |
| Equity | DKK 3,6B | +16% |
| Employees | 75 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.451.260 | 8.974.232 | 8.867.460 | 9.954.634 | 10.327.846 | 1.318.500 | 1.642.801 | 2.917.354 | 4.098.531 | 3.164.561 | 16.615.971 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -764.929 |
| EBITDA | 447.061 | 457.893 | 585.328 | 563.097 | 138.691 | -15.855 | 24.343 | 44.182 | 57.218 | 51.587 | 1.476.301 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6.476 | -10.695 | -347.407 |
| EBIT | 447.061 | 457.893 | 585.328 | 563.097 | 138.691 | -15.855 | 24.343 | 44.182 | 50.742 | 40.892 | 1.128.894 |
| Net financials | -38.385 | -43.966 | 11.571 | 80.171 | 434.845 | 539.186 | 369.120 | 355.723 | 490.334 | 413.123 | -235.597 |
| Profit before tax | 410.994 | 410.259 | 581.494 | 615.276 | 573.536 | 523.331 | 393.463 | 399.905 | 541.076 | 454.015 | 944.808 |
| Tax | 216.897 | 134.583 | 148.978 | 145.371 | 163.448 | -5.764 | 6.497 | 12.343 | 8.592 | -7.310 | 238.696 |
| Net profit | 194.097 | 275.676 | 432.516 | 469.905 | 410.088 | 529.095 | 386.966 | 387.562 | 532.484 | 461.325 | 706.112 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.817.034 | 4.819.775 | 5.175.710 | 6.294.967 | 7.141.252 | 4.438.527 | 4.241.936 | 5.178.576 | 6.106.945 | 5.973.061 | 11.300.825 |
| Equity | 1.885.459 | 2.120.046 | 2.342.928 | 2.488.536 | 2.582.769 | 2.858.326 | 2.682.488 | 2.922.408 | 3.139.495 | 3.097.362 | 3.578.555 |
| Long-term debt | 580.930 | 542.887 | 271.329 | 571.363 | 860.573 | 355.468 | 306.643 | 79.349 | 621 | 8.420 | 369.016 |
| Short-term debt | 2.350.645 | 2.156.842 | 2.561.453 | 2.998.551 | 3.697.910 | 1.224.733 | 1.252.805 | 2.176.819 | 2.966.829 | 2.867.278 | 7.353.254 |
| Total debt | 2.931.575 | 2.699.729 | 2.832.782 | 3.806.431 | 4.558.483 | 1.580.201 | 1.559.448 | 2.256.168 | 2.967.450 | 2.875.699 | 7.722.270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
NA Management | Management | 2008 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JH Deputy | Deputy | 1996 | — | — |
SH Deputy | Deputy | 1996 | — | — |
VH Deputy | Deputy | 1962 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
NS Management | Management | 2000 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
CJ Management | Management | 2000 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
HC Management | Management | 1962 | — | — |
CE Management | Management | 2025 | — | — |
IH Deputy | Deputy | 1962 | — | — |
PM Management | Management | 1962 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1962 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1962 | — | — | |
| Chairman | 1962 | — | — | |
| Board of Directors | 1962 | — | — | |
| Chairman | 1962 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKTIESELSKABET SCHOUW & CO. | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Agnar Brunborg | Chief Executive Officer | 0 companies |
| Nils Agnar Brunborg | Management | 0 companies |
| Carlos Armando Diaz Verdugo | Chief Executive Officer | 0 companies |
| John Hannerup Mathiasen | Deputy | 0 companies |
| Susanne Hammer | Deputy | 0 companies |
| Villum Helge Svendsen | Deputy | 0 companies |
| Mogens Stentebjerg | Chief Executive Officer | 0 companies |
| Niels Sabroe Alsted | Management | 0 companies |
| Carlos Armando Diaz Verdugo | Chief Executive Officer | 0 companies |
| Jan Fredrik Meling | Chief Executive Officer | 0 companies |
| Christopher Jonathan Shepherd | Management | 0 companies |
| Torben Svejgård | Chief Executive Officer | 0 companies |
| Henning Christensen | Management | 0 companies |
| Claus Eskildsen | Management | 0 companies |
| Ingvart Hansen Ravn | Deputy | 0 companies |
| Preben Møller Jensen | Management | 0 companies |
| Erling Ruge | Board of Directors | 0 companies |
| Torstein Dale Sjøtveit | Chairman | 0 companies |
| Georg Jørgensen | Board of Directors | 0 companies |
| John Ove Ottestad | Chairman | 0 companies |
| Per Sorvad Christensen | Board of Directors | 0 companies |
| Asbjørn Reinkind | Deputy Chairman | 0 companies |
| Natalie Peck Michalik Knight | Board of Directors | 0 companies |
| Henning Erik Jensen | Board of Directors | 0 companies |
| Flemming Roldsgaard Poulsen | Board of Directors | 0 companies |
| Lothar Vogel | Board of Directors | 0 companies |
| Marianne Kirkegaard Knudsen | Board of Directors | 0 companies |
| Jens Erik Hansen | Board of Directors | 0 companies |
| Jørgen Dencker Wisborg | Board of Directors | 0 companies |
| Jens Bjerg Sørensen | Chairman | 0 companies |
| Steen Lønberg Jørgensen | Chairman | 0 companies |
| Niels Peter Jensen | Board of Directors | 0 companies |
| Albert Helmut Beckenkamp | Chairman | 0 companies |
| Peter Svendsen | Board of Directors | 0 companies |
| Benedikte Bettina Bjørn | Board of Directors | 0 companies |
| Ole Enger | Board of Directors | 0 companies |
| Bent Clausen | Chairman | 0 companies |
| Ida Marie Ravn | Board of Directors | 0 companies |
| Christian Rimestad | Chairman | 0 companies |
| Ole Have Jørgensen | Board of Directors | 0 companies |
| Anders Wilhjelm | Board of Directors | 0 companies |
| Torben Duedal Jensen | Board of Directors | 0 companies |
| Jørn Ankær Thomsen | Board of Directors | 0 companies |
| Per Christian Møller | Deputy Chairman | 0 companies |
| Jan Stranges | Chairman | 0 companies |
| Erling Ørnsholt Jensen | Board of Directors | 0 companies |
| Kristian Johnsen Hundebøll | Board of Directors | 0 companies |
| Lars Helboe Pedersen | Board of Directors | 0 companies |
| Marianne Rørslev Bock | Board of Directors | 0 companies |
| Jørgen Holm Nyland | Board of Directors | 0 companies |
| Knud Johannes Sørensen | Board of Directors | 0 companies |
| Mikael Teller Heé | Board of Directors | 0 companies |