| Revenue | DKK 7,7M | +6% |
| EBITDA | DKK 7,7M | +6% |
| Net profit | DKK 2,3M | +127% |
| Total assets | DKK 126M | -1% |
| Equity | DKK 45,7M | +595% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -91 | -162 | -5.069 | 3.868 | 6.285 | 6.705 | 6.469 | 7.292 | 7.744 |
| Staff expenses | -0 | -0 | -657 | -478 | -20 | -40 | -40 | -40 | -80 |
| EBITDA | -91 | -162 | -5.726 | 3.390 | 6.265 | 6.665 | 6.429 | 7.252 | 7.664 |
| Depreciation & amort. | -0 | -0 | -4.084 | -6.219 | -3.496 | -3.626 | -3.624 | -3.028 | -3.039 |
| EBIT | -91 | -162 | -9.810 | -2.829 | 2.769 | 3.039 | 2.805 | 4.224 | 4.624 |
| Net financials | -0 | 0 | -3.881 | -7.546 | -2.652 | 3.144 | -5.335 | -3.191 | -2.784 |
| Profit before tax | -91 | -162 | -13.691 | -10.375 | 117 | 6.183 | -2.530 | 1.033 | 1.840 |
| Tax | -20 | -36 | -16 | -0 | -0 | -0 | -0 | -0 | -500 |
| Net profit | -71 | -126 | -13.675 | -10.375 | 117 | 6.183 | -2.530 | 1.033 | 2.340 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.932 | 131.730 | 146.439 | 140.134 | 139.366 | 132.455 | 128.585 | 127.468 | 126.007 |
| Equity | 15.929 | 15.803 | 2.128 | -8.029 | -7.912 | 8.071 | 5.541 | 6.574 | 45.717 |
| Long-term debt | 18.000 | 18.000 | 103.092 | 97.306 | 93.921 | 85.406 | 82.304 | 78.795 | 56.520 |
| Short-term debt | 18.003 | 97.928 | 41.219 | 50.227 | 53.356 | 38.978 | 40.739 | 42.098 | 23.771 |
| Total debt | 36.003 | 115.928 | 144.311 | 147.533 | 147.277 | 124.384 | 123.044 | 120.893 | 80.290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSVIRKSOMHEDEN SKEJBY PRIVATHOSPITAL ApS | Company | 25.0% | 25.0% | 2021 |
CECN ApS | Company | 20.0% | 20.0% | 2025 |
FIBINI HOLDING A/S | Company | 20.0% | 20.0% | 2021 |
Coalo ApS | Company | 15.0% | 15.0% | 2021 |
BELAIR MEDICAL ApS | Company | 5.0% | 5.0% | 2025 |
ML HOLDING ÅRHUS ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Birkjær Nielsen | Management | 0 companies |
| Peer Heldgaard Kristensen | Board of Directors | 0 companies |
| Christian Bang | Board of Directors | 0 companies |
| Frants Grymer | Board of Directors | 0 companies |
| Jan Pedersen | Board of Directors | 0 companies |
| Morten Lykke | Board of Directors | 0 companies |
| Peter Bjerring | Board of Directors | 0 companies |
| Thomas Rasmussen | Board of Directors | 0 companies |
| Maria Heickendorff | Chairman | 0 companies |
| Jacob Sahlin Olesen | Board of Directors | 0 companies |