| Revenue | DKK 4,8M | +70% |
| EBITDA | DKK 3,6M | +92% |
| Net profit | DKK 2,5M | +75% |
| Total assets | DKK 12,4M | +46% |
| Equity | DKK 5,6M | +76% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | 87 | 464 | 1.006 | 1.457 | 1.168 | 2.842 | 4.838 |
| Staff expenses | -0 | -0 | -32 | -326 | -428 | -121 | -725 | -1.012 |
| EBITDA | -36 | 87 | 432 | 680 | 978 | 917 | 1.858 | 3.565 |
| Depreciation & amort. | -13 | -12 | -27 | -51 | -70 | -61 | -49 | -63 |
| EBIT | -49 | 76 | 405 | 629 | 908 | 856 | 1.810 | 3.502 |
| Net financials | -0 | -1 | -6 | 26 | -22 | -364 | 51 | -232 |
| Profit before tax | -49 | 75 | 399 | 655 | 886 | 493 | 1.861 | 3.269 |
| Tax | -11 | 17 | 89 | 145 | 196 | 110 | 408 | 725 |
| Net profit | -39 | 58 | 310 | 509 | 690 | 383 | 1.453 | 2.544 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 482 | 593 | 859 | 1.778 | 6.265 | 5.664 | 8.460 | 12.381 |
| Equity | 11 | 69 | 379 | 833 | 1.466 | 1.792 | 3.186 | 5.607 |
| Long-term debt | 0 | 6 | 96 | 214 | 3.462 | 3.294 | 4.454 | 5.808 |
| Short-term debt | 471 | 517 | 378 | 727 | 1.332 | 578 | 820 | 966 |
| Total debt | 471 | 523 | 474 | 941 | 4.794 | 3.872 | 5.273 | 6.774 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|