| Revenue | DKK 1,1M | +21% |
| EBITDA | DKK 718K | +366% |
| Net profit | DKK 718K | +320% |
| Total assets | DKK 657K | -23% |
| Equity | DKK 501K | +177% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.750 | 2.304 | 2.332 | 1.709 | 1.425 | 1.302 | 918 | 1.112 |
| Staff expenses | -2.833 | -2.209 | -2.119 | -1.536 | -1.277 | -1.415 | -1.188 | -700 |
| EBITDA | -83 | 95 | 213 | 174 | 129 | -113 | -270 | 718 |
| Depreciation & amort. | -41 | -41 | -41 | -43 | -48 | -7 | -7 | -0 |
| EBIT | -124 | 54 | 172 | 131 | 81 | -120 | -277 | 718 |
| Net financials | -388 | -34 | -42 | -7 | -62 | 15 | -50 | 0 |
| Profit before tax | -512 | 20 | 130 | 124 | 19 | -104 | -327 | 718 |
| Tax | -36 | 7 | 36 | 30 | 18 | -1 | -0 | -0 |
| Net profit | -476 | 13 | 94 | 94 | 1 | -103 | -327 | 718 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.439 | 1.581 | 1.836 | 1.294 | 1.238 | 1.089 | 851 | 657 |
| Equity | -426 | -413 | -319 | -225 | -225 | -328 | -655 | 501 |
| Long-term debt | 0 | 0 | 0 | 0 | 21 | 0 | 360 | 0 |
| Short-term debt | 1.866 | 1.994 | 2.156 | 1.520 | 1.441 | 1.417 | 1.145 | 156 |
| Total debt | 1.866 | 1.994 | 2.156 | 1.520 | 1.463 | 1.417 | 1.506 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AT Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
15112016 Invest IVS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Lotte Lucas Christensen | Chief Executive Officer | 0 companies |
| Leanne Lucas Aresdottir | Chief Executive Officer | 0 companies |
| Are Thorsteinsson | Founder | 0 companies |