| Revenue | DKK 8K | -109% |
| EBITDA | DKK 8K | +109% |
| Net profit | DKK 513K | -80% |
| Total assets | DKK 11M | -2% |
| Equity | DKK 5M | +11% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 510 | -157 | 14.583 | 18.373 | 23.874 | -707 | -84 | 8 |
| Staff expenses | -1.378 | -384 | -15.157 | -16.946 | -22.677 | -0 | -0 | -0 |
| EBITDA | -868 | -541 | -573 | 1.427 | 1.196 | -707 | -84 | 8 |
| Depreciation & amort. | -0 | -27 | -47 | -47 | -21 | -0 | -0 | -0 |
| EBIT | -868 | -568 | -621 | 1.380 | 1.175 | -707 | -84 | 8 |
| Net financials | -10 | 169 | 34 | -799 | 565 | 730 | 2.589 | 506 |
| Profit before tax | -878 | -398 | -587 | 581 | 1.740 | 23 | 2.505 | 515 |
| Tax | -193 | -86 | -129 | 128 | 383 | 24 | -18 | 2 |
| Net profit | -685 | -312 | -458 | 453 | 1.358 | -1 | 2.523 | 513 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.233 | 4.354 | 4.236 | 7.147 | 12.094 | 8.780 | 11.197 | 11.021 |
| Equity | -635 | -947 | -1.405 | -952 | 1.971 | 1.970 | 4.493 | 5.006 |
| Long-term debt | 0 | 0 | 0 | 138 | 829 | 24 | 0 | 2 |
| Short-term debt | 4.868 | 5.276 | 5.626 | 7.956 | 9.293 | 6.785 | 6.704 | 6.014 |
| Total debt | 4.868 | 5.276 | 5.626 | 8.094 | 10.122 | 6.810 | 6.704 | 6.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PINGALA A/S | Company | 66.7% | 100.0% | 2025 |
| Individual | 10.0% | 0.0% | 2021 | |
Alexana Holding ApS | Company | 10.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Alexandar Marc Højlund | Management | 0 companies |
| Henrik Berg Andersen | Board of Directors | 0 companies |
| Anders Nielsen | Chairman | 0 companies |