| Revenue | DKK 1,3M | +28% |
| EBITDA | DKK 802K | +57% |
| Net profit | DKK 426K | +49% |
| Total assets | DKK 2,3M | +16% |
| Equity | DKK 1,6M | +12% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.070 | 728 | 510 | 618 | 690 | 949 | 1.001 | 1.286 |
| Staff expenses | -447 | -322 | -393 | -341 | -369 | -416 | -489 | -483 |
| EBITDA | 622 | 406 | 117 | 277 | 321 | 533 | 512 | 802 |
| Depreciation & amort. | -229 | -137 | -140 | -39 | -45 | -60 | -128 | -241 |
| EBIT | 393 | 269 | -23 | 238 | 276 | 473 | 383 | 561 |
| Net financials | -6 | -4 | -5 | -2 | -6 | -3 | -9 | -15 |
| Profit before tax | 387 | 265 | -28 | 236 | 270 | 469 | 375 | 546 |
| Tax | 85 | 59 | -6 | 55 | 63 | 106 | 90 | 120 |
| Net profit | 302 | 207 | -22 | 181 | 208 | 364 | 285 | 426 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 704 | 738 | 663 | 902 | 1.094 | 1.570 | 1.949 | 2.267 |
| Equity | 352 | 559 | 536 | 717 | 925 | 1.288 | 1.436 | 1.612 |
| Long-term debt | 0 | 63 | 0 | 24 | 46 | 27 | 200 | 210 |
| Short-term debt | 352 | 116 | 126 | 161 | 123 | 255 | 292 | 426 |
| Total debt | 352 | 179 | 126 | 185 | 170 | 281 | 493 | 636 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Valdemar Nielsen | Board of Directors | 0 companies |
| Signe Jensen | Board of Directors | 0 companies |
| Anders Pedersen | Chairman | 0 companies |