| Revenue | DKK 188K | -81% |
| EBITDA | DKK -26K | +96% |
| Net profit | DKK 35K | +106% |
| Total assets | DKK 1,2M | -86% |
| Equity | DKK 1,1M | -86% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -162 | 305 | 585 | 737 | 565 | -193 | 1.004 | 188 |
| Staff expenses | -0 | -139 | -391 | -130 | -372 | -1.218 | -1.712 | -214 |
| EBITDA | -162 | 166 | 164 | -102 | 193 | -1.411 | -708 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -162 | 166 | 164 | -102 | 193 | -1.411 | -708 | -26 |
| Net financials | 0 | -2 | -1 | -0 | -167 | -365 | -315 | 6 |
| Profit before tax | -162 | -2 | 163 | -102 | 26 | -1.776 | -1.023 | -19 |
| Tax | -36 | -36 | -47 | -34 | -28 | -0 | -441 | -55 |
| Net profit | -127 | 128 | 210 | -67 | 55 | -1.776 | -583 | 35 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 248 | 477 | 643 | 3.734 | 5.256 | 8.992 | 1.217 |
| Equity | -122 | 6 | 217 | 201 | 412 | -1.364 | 7.969 | 1.105 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.137 | 5.709 | 0 | 173 |
| Short-term debt | 203 | 242 | 260 | 441 | 184 | 910 | 1.023 | 112 |
| Total debt | 203 | 242 | 260 | 441 | 3.321 | 6.619 | 1.023 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simple Holdings ApS | Company | 50.0% | 50.0% | 2023 |
North-East Family Office ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Francois Pierre Botha | Management | 0 companies |
| Clive William Eley | Chairman | 0 companies |