| Revenue | DKK 611K | -29% |
| EBITDA | DKK 611K | -29% |
| Net profit | DKK -1,4M | -43% |
| Total assets | DKK 39,8M | -2% |
| Equity | DKK 13,9M | -9% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 442 | 957 | 789 | 802 | 886 | 861 | 611 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 139 | 470 | 1.312 | 789 | 802 | 886 | 861 | 611 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 139 | 470 | 1.312 | 789 | 802 | 886 | 861 | 611 |
| Net financials | -138 | -388 | -1.260 | -511 | -514 | -3.937 | -1.036 | -1.255 |
| Profit before tax | 0 | 82 | 53 | 7.700 | 7.017 | 4.622 | 22 | -1.755 |
| Tax | 0 | -18 | 56 | 1.691 | 1.544 | 93 | 892 | -387 |
| Net profit | 0 | 100 | -3 | 6.009 | 5.473 | 4.529 | -956 | -1.369 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.596 | 25.160 | 26.750 | 34.323 | 40.925 | 41.480 | 40.552 | 39.764 |
| Equity | 100 | 200 | 197 | 6.206 | 11.679 | 16.208 | 15.252 | 13.884 |
| Long-term debt | 5.874 | 19.031 | 19.645 | 19.664 | 19.528 | 15.916 | 15.854 | 16.035 |
| Short-term debt | 1.622 | 5.929 | 6.874 | 6.728 | 6.449 | 5.995 | 6.071 | 6.858 |
| Total debt | 7.496 | 24.959 | 26.519 | 26.392 | 25.978 | 21.910 | 21.925 | 22.892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2017 | — | — |
MH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JIS HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
LAROS EJENDOMME ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Murmann Møller | Management | 0 companies |
| Morten Holst Aaen | Management | 0 companies |