| Revenue | — | — |
| EBITDA | DKK -57K | -14% |
| Net profit | DKK -827K | -161% |
| Total assets | DKK 7,2M | -17% |
| Equity | DKK 6,8M | -12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -5 | -5 | -5 | -5 | -5 | -7 | -50 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -5 | -5 | -5 | -5 | -5 | -7 | -50 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -5 | -5 | -5 | -5 | -5 | -7 | -50 | -57 |
| Net financials | 2.241 | 5.163 | 2.820 | 207 | 1.289 | -3.026 | -1.138 | 1.464 | -707 |
| Profit before tax | 2.233 | 5.158 | 2.815 | 202 | 1.284 | -3.031 | -1.145 | 1.414 | -764 |
| Tax | -0 | -0 | 14 | 36 | 46 | 52 | 57 | 58 | 63 |
| Net profit | 2.233 | 5.158 | 2.801 | 165 | 1.239 | -3.083 | -1.202 | 1.356 | -827 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.359 | 8.183 | 10.048 | 9.548 | 10.839 | 8.072 | 6.936 | 8.612 | 7.183 |
| Equity | 4.351 | 8.084 | 9.507 | 9.492 | 10.731 | 7.591 | 6.389 | 7.686 | 6.783 |
| Long-term debt | 0 | 0 | 0 | 0 | 46 | 0 | 57 | 58 | 63 |
| Short-term debt | 8 | 99 | 540 | 56 | 62 | 481 | 490 | 634 | 129 |
| Total debt | 8 | 99 | 540 | 56 | 108 | 481 | 547 | 692 | 192 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|