| Revenue | DKK 5,3M | -7% |
| EBITDA | DKK 13,3M | -51% |
| Net profit | DKK 9,3M | -56% |
| Total assets | DKK 100,9M | +7% |
| Equity | DKK 27,4M | -28% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.601 | 2.438 | 139 | 1.205 | 2.705 | 4.941 | 5.698 | 5.309 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.601 | 2.438 | 139 | 31.008 | 2.705 | 4.941 | 27.356 | 13.309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.601 | 2.438 | 139 | 31.008 | 2.705 | 4.941 | 27.356 | 13.309 |
| Net financials | -1.064 | -903 | -769 | -877 | -1.237 | -823 | -638 | -1.395 |
| Profit before tax | 537 | 1.534 | -631 | 30.131 | 1.468 | 4.118 | 26.718 | 11.913 |
| Tax | 118 | 345 | -147 | 6.629 | 324 | 906 | 5.631 | 2.636 |
| Net profit | 419 | 1.189 | -484 | 23.503 | 1.144 | 3.212 | 21.087 | 9.277 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 36.255 | 36.263 | 35.778 | 66.726 | 69.290 | 71.660 | 94.247 | 100.872 |
| Equity | 469 | 1.658 | 1.174 | 24.677 | 17.821 | 19.033 | 38.120 | 27.397 |
| Long-term debt | 19.063 | 30.866 | 29.132 | 27.433 | 38.723 | 38.223 | 40.790 | 55.875 |
| Short-term debt | 16.594 | 3.472 | 5.020 | 7.342 | 5.278 | 6.795 | 3.060 | 3.411 |
| Total debt | 35.657 | 34.338 | 34.152 | 34.775 | 44.001 | 45.018 | 43.850 | 59.286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2017 | — | — |
PU Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEXTUS NEXT ApS | Company | 66.7% | 66.7% | 2017 |
PER ULRIK ANDERSEN HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sextus Rasmussen | Management | 0 companies |
| Per Ulrik Andersen | Management | 0 companies |