| Revenue | DKK 1,6M | -31% |
| EBITDA | DKK -1,1M | -6837% |
| Net profit | DKK 707K | +208% |
| Total assets | DKK 1,6M | -20% |
| Equity | DKK -1M | +56% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 586 | 1.141 | 1.596 | 1.458 | 1.818 | 2.161 | 2.308 | 1.585 |
| Staff expenses | -825 | -1.251 | -1.666 | -1.571 | -1.450 | -2.495 | -2.324 | -2.700 |
| EBITDA | -239 | -111 | -69 | -113 | 369 | -333 | -16 | -1.115 |
| Depreciation & amort. | -258 | -428 | -444 | -446 | -446 | -447 | -429 | -419 |
| EBIT | -497 | -538 | -513 | -559 | -77 | -780 | -445 | -1.534 |
| Net financials | -56 | -109 | -116 | -144 | -191 | -158 | -232 | 2.240 |
| Profit before tax | -553 | -647 | -629 | -703 | -268 | -938 | -677 | 707 |
| Tax | -121 | -29 | 150 | -0 | -9 | -13 | -25 | -0 |
| Net profit | -432 | -618 | -779 | -703 | -259 | -925 | -652 | 707 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.210 | 3.896 | 3.429 | 3.442 | 3.137 | 2.477 | 2.003 | 1.607 |
| Equity | -382 | -1.000 | 221 | -482 | -740 | -1.666 | -2.317 | -1.021 |
| Long-term debt | 3.082 | 3.813 | 2.314 | 2.782 | 2.974 | 3.222 | 3.309 | 1.341 |
| Short-term debt | 1.510 | 1.083 | 894 | 1.141 | 903 | 921 | 1.012 | 1.286 |
| Total debt | 4.592 | 4.896 | 3.208 | 3.923 | 3.877 | 4.142 | 4.321 | 2.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KENIDA INVEST ApS | Company | 50.0% | 50.0% | 2026 |
Solo Mia ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Christina Schlytter | Chief Executive Officer | 0 companies |