| Revenue | DKK 11,8M | +184% |
| EBITDA | DKK 1M | +183% |
| Net profit | DKK -979K | +53% |
| Total assets | DKK 27,8M | +63% |
| Equity | DKK 2,5M | -28% |
| Employees | 92 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 64 | 149 | 144 | 180 | 4.155 | 11.790 |
| Staff expenses | -0 | -0 | -0 | -54 | -5.407 | -10.752 |
| EBITDA | 64 | 149 | 144 | 125 | -1.252 | 1.038 |
| Depreciation & amort. | -103 | -154 | -154 | -162 | -1.201 | -1.769 |
| EBIT | -39 | -5 | -10 | -37 | -2.453 | -731 |
| Net financials | 0 | 3 | 14 | -47 | -277 | -552 |
| Profit before tax | -39 | -2 | 4 | -83 | -2.730 | -1.284 |
| Tax | -0 | -9 | 9 | -93 | -650 | -305 |
| Net profit | -39 | 7 | -6 | 10 | -2.080 | -979 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 990 | 1.044 | 981 | 5.317 | 17.088 | 27.817 |
| Equity | 961 | 968 | 963 | 593 | 3.513 | 2.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.628 | 2.415 |
| Short-term debt | 29 | 75 | 18 | 4.724 | 11.948 | 22.867 |
| Total debt | 29 | 75 | 18 | 4.724 | 13.575 | 25.283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2017 | — | — |
CB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jagger Junk ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Oubæk | Management | 0 companies |
| Christian Brandt | Management | 0 companies |
| Claus Peter Skov | Board of Directors | 0 companies |
| Rasmus Oubæk | Board of Directors | 0 companies |
| Esben Bay Jørgensen | Chairman | 0 companies |