| Revenue | DKK 10,4M | -45% |
| EBITDA | DKK -2,2M | -144% |
| Net profit | DKK -3M | -199% |
| Total assets | DKK 22,2M | -16% |
| Equity | DKK 3,4M | -47% |
| Employees | 40 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 910 | 2.322 | 1.413 | 1.930 | 12.153 | 18.937 | 10.384 |
| Staff expenses | -0 | -811 | -2.140 | -2.029 | -1.826 | -6.583 | -13.848 | -12.603 |
| EBITDA | -78 | 100 | 183 | -966 | 104 | 5.570 | 5.089 | -2.219 |
| Depreciation & amort. | -0 | -71 | -134 | -38 | -63 | -173 | -373 | -406 |
| EBIT | -78 | 28 | 49 | -1.004 | 40 | 5.397 | 4.716 | -2.625 |
| Net financials | -0 | -30 | -70 | -1 | -31 | -75 | -644 | -639 |
| Profit before tax | -78 | 11 | 3 | -1.005 | 10 | 5.321 | 4.072 | -3.264 |
| Tax | -0 | -14 | 6 | 17 | -0 | 994 | 1.023 | -237 |
| Net profit | -78 | 25 | -4 | -1.021 | 10 | 4.327 | 3.049 | -3.027 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 3.818 | 4.549 | 3.352 | 5.599 | 21.435 | 26.549 | 22.249 |
| Equity | 22 | 47 | 44 | -978 | -968 | 3.359 | 6.407 | 3.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.010 | 1.121 | 3.131 |
| Short-term debt | 84 | 3.771 | 4.506 | 4.330 | 6.567 | 17.041 | 19.012 | 15.737 |
| Total debt | 84 | 3.771 | 4.506 | 4.330 | 6.567 | 18.051 | 20.133 | 18.869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2025 | — | — |
AS Management | Management | 2024 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KFT Holding ApS | Company | 50.0% | 50.0% | 2025 |
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 | |
Besud Holding ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Murtaza Jafari | Management | 0 companies |
| Abdullah Sangari | Management | 0 companies |
| Kim Jørgensen | Chief Executive Officer | 0 companies |