| Revenue | DKK 303K | +30% |
| EBITDA | DKK 303K | +30% |
| Net profit | DKK 38K | +1281% |
| Total assets | DKK 6,7M | +20% |
| Equity | DKK 3M | +22% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -6 | 33 | 34 | 121 | 233 | 303 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -3 | -8 | -6 | 33 | 34 | 121 | 233 | 303 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -10 | -11 | -42 | -46 | -74 |
| EBIT | -10 | -3 | -8 | -11 | 23 | 23 | 79 | 186 | 229 |
| Net financials | 0 | 0 | 0 | -20 | -26 | -19 | -130 | -187 | -215 |
| Profit before tax | -10 | -3 | -8 | -31 | -3 | 4 | -52 | -0 | 54 |
| Tax | -2 | -1 | -2 | -5 | 2 | 3 | -9 | 3 | 16 |
| Net profit | -9 | -2 | -6 | -26 | -5 | 1 | -43 | -3 | 38 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 52 | 53 | 1.568 | 2.080 | 1.648 | 4.991 | 5.563 | 6.682 |
| Equity | 41 | 39 | 33 | 7 | 502 | 503 | 960 | 2.457 | 2.995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.824 | 1.759 | 1.758 |
| Short-term debt | 10 | 13 | 20 | 1.561 | 1.578 | 1.145 | 2.190 | 1.302 | 1.878 |
| Total debt | 10 | 13 | 20 | 1.561 | 1.578 | 1.145 | 4.015 | 3.061 | 3.637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABFVS Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bagge Flittner | Management | 0 companies |