| Revenue | DKK 2,5M | -20% |
| EBITDA | DKK 169K | -69% |
| Net profit | DKK 258K | -20% |
| Total assets | DKK 4,6M | +2% |
| Equity | DKK 508K | +103% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 662 | -181 | 38 | 349 | 2.010 | 845 | 3.171 | 2.522 |
| Staff expenses | -0 | -0 | -0 | -420 | -820 | -1.804 | -2.628 | -2.307 |
| EBITDA | -41 | -181 | 38 | -71 | 1.191 | -959 | 543 | 169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | -38 | -38 | -32 |
| EBIT | -41 | -181 | 38 | -71 | 1.175 | -997 | 505 | 137 |
| Net financials | -0 | -0 | 1 | -11 | -12 | -34 | -64 | 217 |
| Profit before tax | -41 | -181 | 39 | -82 | 1.163 | -1.031 | 441 | 354 |
| Tax | -0 | -0 | -0 | -0 | 208 | -218 | 117 | 96 |
| Net profit | -41 | -181 | 39 | -82 | 954 | -813 | 324 | 258 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 260 | 7 | 69 | 906 | 3.209 | 3.502 | 4.513 | 4.620 |
| Equity | 9 | -172 | -133 | -215 | 739 | -74 | 250 | 508 |
| Long-term debt | 0 | 0 | 0 | 0 | 106 | 100 | 120 | 0 |
| Short-term debt | 251 | 179 | 202 | 1.121 | 2.358 | 3.476 | 4.144 | 4.112 |
| Total debt | 251 | 179 | 202 | 1.121 | 2.465 | 3.576 | 4.263 | 4.112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AH Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Westen | Chief Executive Officer | 0 companies |
| Anders Hoffmann Kønigsfeldt | Unofficial title | 0 companies |