| Revenue | DKK 1,9M | -62% |
| EBITDA | DKK -2,5M | -664% |
| Net profit | DKK -2,1M | -698% |
| Total assets | DKK 6,6M | +131% |
| Equity | DKK 3,4M | +38% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 937 | 2.223 | 3.995 | 5.097 | 5.782 | 5.010 | 1.889 |
| Staff expenses | -480 | -969 | -1.842 | -2.727 | -4.638 | -5.219 | -4.563 | -4.411 |
| EBITDA | 119 | -32 | 382 | 1.269 | 459 | 563 | 448 | -2.523 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 119 | -32 | 382 | 1.269 | 459 | 563 | 448 | -2.523 |
| Net financials | -0 | -0 | -21 | -24 | -16 | -22 | -4 | -96 |
| Profit before tax | 119 | -32 | 361 | 1.245 | 443 | 541 | 444 | -2.618 |
| Tax | 28 | -0 | 81 | 275 | 99 | 121 | 98 | -553 |
| Net profit | 91 | -32 | 280 | 969 | 344 | 419 | 345 | -2.065 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 481 | 432 | 1.545 | 3.271 | 4.725 | 3.770 | 2.870 | 6.643 |
| Equity | 141 | 19 | 299 | 1.269 | 1.646 | 2.082 | 2.445 | 3.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.596 |
| Short-term debt | 339 | 412 | 1.246 | 2.002 | 3.079 | 1.687 | 426 | 667 |
| Total debt | 339 | 412 | 1.246 | 2.002 | 3.079 | 1.687 | 426 | 3.263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 2019 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TNM HOLDING ApS | Company | 66.7% | 66.7% | 2019 |
Xporc ApS | Company | 15.0% | 15.0% | 2023 |
PORCUS ApS | Company | 10.0% | 10.0% | 2020 |
Toft Data Innovations ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Toft | Management | 0 companies |
| Thomas Nejsum Madsen | Chief Executive Officer | 0 companies |
| Jesper Engelbrecht Thomsen | Board of Directors | 0 companies |
| Claus Fertin | Chairman | 0 companies |
| Jens Michael Jensen Agerley | Board of Directors | 0 companies |