| Revenue | DKK -27K | +27% |
| EBITDA | DKK -27K | -27% |
| Net profit | DKK 3,2M | +245% |
| Total assets | DKK 8,9M | +36% |
| Equity | DKK 8,9M | +57% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -16 | -16 | -16 | -16 | -1.421 | -35 | -21 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -16 | -16 | -16 | -16 | -1.421 | -35 | -21 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -16 | -16 | -16 | -16 | -1.421 | -35 | -21 | -27 |
| Net financials | 2.496 | 1.299 | 466 | 792 | 5.390 | 38.324 | 5.189 | 957 | 3.258 |
| Profit before tax | 2.484 | 1.283 | 451 | 777 | 5.375 | 36.903 | 5.154 | 936 | 3.232 |
| Tax | -5 | -5 | -5 | -5 | -4 | 37 | -0 | -0 | -0 |
| Net profit | 2.489 | 1.288 | 456 | 781 | 5.378 | 36.866 | 5.154 | 936 | 3.232 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.583 | 6.866 | 7.332 | 6.658 | 12.085 | 15.393 | 9.075 | 6.554 | 8.924 |
| Equity | 3.989 | 5.277 | 5.733 | 6.514 | 11.892 | 15.058 | 8.712 | 5.648 | 8.879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.594 | 1.589 | 1.599 | 144 | 193 | 336 | 364 | 907 | 45 |
| Total debt | 1.594 | 1.589 | 1.599 | 144 | 193 | 336 | 364 | 907 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Management | Management | 2017 | — | — |
JS Management | Management | 2017 | — | — |
EG Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NØRREBJERG INVEST ApS | Company | 33.3% | 33.3% | 2019 |
Creari ApS | Company | 33.3% | 33.3% | 2023 |
MORS LARSEN A/S | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Toft Andresen | Management | 0 companies |
| John Skovbjerg Hansen | Management | 0 companies |
| Elsebeth Gutheil Stoker | Management | 0 companies |
| Bent Smedsgaard Jensen | Board of Directors | 0 companies |
| Nemanja Stankovic | Chairman | 0 companies |
| Per Lilholt | Board of Directors | 0 companies |
| Claus Harald Hommelhoff | Chairman | 0 companies |
| Lars-Erik Mors Larsen | Board of Directors | 0 companies |