| Revenue | DKK 13,7M | +7% |
| EBITDA | DKK 7,8M | +7% |
| Net profit | DKK 6,3M | +8% |
| Total assets | DKK 23,6M | -2% |
| Equity | DKK 10,8M | +4% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 855 | 1.840 | 3.195 | 4.005 | 5.782 | 6.374 | 12.944 | 12.716 | 13.653 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.450 | -5.870 |
| EBITDA | 393 | 836 | 1.874 | 1.980 | 3.024 | 2.420 | 8.182 | 7.266 | 7.783 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -30 |
| EBIT | 393 | 836 | 1.874 | 1.980 | 3.024 | 2.420 | 8.182 | 7.236 | 7.753 |
| Net financials | 0 | -4 | -12 | -20 | -37 | -57 | -50 | 276 | 365 |
| Profit before tax | 393 | 833 | 1.862 | 1.960 | 2.987 | 2.364 | 8.132 | 7.511 | 8.118 |
| Tax | 87 | 195 | 419 | 442 | 668 | 538 | 1.809 | 1.675 | 1.799 |
| Net profit | 306 | 638 | 1.443 | 1.518 | 2.319 | 1.826 | 6.322 | 5.837 | 6.319 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.072 | 1.939 | 4.205 | 6.488 | 7.530 | 8.956 | 21.943 | 24.097 | 23.628 |
| Equity | 406 | 944 | 2.287 | 3.405 | 3.724 | 4.049 | 9.121 | 10.458 | 10.827 |
| Long-term debt | 0 | 0 | 14 | 54 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 607 | 834 | 1.558 | 2.626 | 3.040 | 3.715 | 10.623 | 11.364 | 11.081 |
| Total debt | 607 | 834 | 1.572 | 2.679 | 3.040 | 3.715 | 10.623 | 11.364 | 11.081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIA HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
SPA ApS | Company | 20.0% | 20.0% | 2023 |
Rlkuni ApS | Company | 10.0% | 10.0% | 2026 |
SILVER SURFER HOLDING ApS | Company | 5.0% | 5.0% | 2026 |
Dan Brandis Holding ApS | Company | 5.0% | 5.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Gottschalck Vindahl Andersen | Management | 0 companies |
| Marianne Vindahl Andersen | Board of Directors | 0 companies |
| Dan Brandis | Board of Directors | 0 companies |
| Simon Palmvang | Board of Directors | 0 companies |
| Finn Vindahl Andersen | Board of Directors | 0 companies |
| Thomas Vindahl Andersen | Board of Directors | 0 companies |
| Jens-Ole Andersen | Chairman | 0 companies |
| Rasmus Lund Kuni | Board of Directors | 0 companies |