| Revenue | DKK 11,4M | +28% |
| EBITDA | DKK 1,1M | +28% |
| Net profit | DKK 856K | +31% |
| Total assets | DKK 6,9M | +11% |
| Equity | DKK 4,6M | +23% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.899 | 12.298 | 10.465 | 8.900 | 11.370 |
| Staff expenses | -7.883 | -10.833 | -9.835 | -8.042 | -10.272 |
| EBITDA | 1.016 | 1.465 | 630 | 858 | 1.098 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.016 | 1.465 | 630 | 858 | 1.098 |
| Net financials | -12 | -150 | -25 | -20 | 4 |
| Profit before tax | 1.004 | 1.315 | 605 | 838 | 1.102 |
| Tax | 223 | 290 | 136 | 187 | 246 |
| Net profit | 781 | 1.025 | 469 | 651 | 856 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.738 | 6.971 | 5.328 | 6.218 | 6.902 |
| Equity | 1.619 | 2.644 | 3.113 | 3.764 | 4.619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.119 | 4.327 | 2.215 | 2.455 | 2.283 |
| Total debt | 3.119 | 4.327 | 2.215 | 2.455 | 2.283 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AS Management | Management | 2024 |
AT Founder | Founder | 2017 |
MA Management | Management | 2023 |
| Former (4) | ||
AN Management | Management | 2017 – 2023 |
EM Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
DS Management | Management | 2018 – 2021 |
CK Management | Management | 2021 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Aisling Sullivan | Management | 0 companies |
| Axel Tobias Vieth | Founder | 0 companies |
| Anish N Shah | Management | 0 companies |
| Edward M Reginelli | Chief Executive Officer | 0 companies |
| Mayank Agawal | Management | 0 companies |
| Douglas Shannon Tracy | Management | 0 companies |
| Christopher Keogh | Management | 0 companies |