| Revenue | DKK 34K | -126% |
| EBITDA | DKK 34K | +126% |
| Net profit | DKK -120K | +47% |
| Total assets | DKK 268K | -29% |
| Equity | DKK -281K | -74% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | 101 | 307 | 294 | 83 | 168 | 243 | -133 | 34 |
| Staff expenses | -0 | -0 | -135 | -0 | -0 | -5 | -9 | -0 | -0 |
| EBITDA | -23 | 101 | 172 | 294 | 83 | 163 | 234 | -133 | 34 |
| Depreciation & amort. | -0 | -57 | -170 | -157 | -158 | -194 | -221 | -86 | -154 |
| EBIT | -23 | 43 | 2 | 137 | -75 | -31 | 13 | -219 | -120 |
| Net financials | 0 | -0 | -1 | -3 | -2 | -18 | -19 | -1 | 0 |
| Profit before tax | -23 | 44 | 2 | 135 | -78 | -49 | -6 | -220 | -120 |
| Tax | -0 | 5 | 0 | 30 | -17 | -10 | 0 | 7 | -0 |
| Net profit | -23 | 39 | 1 | 105 | -61 | -39 | -6 | -227 | -120 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 211 | 571 | 830 | 625 | 530 | 582 | 655 | 379 | 268 |
| Equity | 27 | 66 | 67 | 172 | 111 | 72 | 65 | -161 | -281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 500 | 757 | 433 | 410 | 510 | 589 | 540 | 549 |
| Total debt | 184 | 500 | 757 | 433 | 410 | 510 | 589 | 540 | 549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TJ Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KD INVESTMENT ApS | Company | 100.0% | 100.0% | 2020 |
EDELMANN ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Edelmann | Chief Executive Officer | 0 companies |
| Karsten Due | Chief Executive Officer | 0 companies |
| Torben Jensen | Founder | 0 companies |