| Revenue | DKK -5K | +4% |
| EBITDA | DKK -5K | -4% |
| Net profit | DKK -16K | +17% |
| Total assets | DKK 88,5M | +0% |
| Equity | DKK 88M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 |
| Net financials | 3 | -11 | -4 | -16 | -15 |
| Profit before tax | -2 | -16 | -8 | -21 | -20 |
| Tax | -0 | -3 | -2 | -2 | -4 |
| Net profit | -2 | -12 | -7 | -19 | -16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 87.921 | 88.151 | 88.228 | 88.206 | 88.454 |
| Equity | 87.809 | 88.030 | 88.024 | 88.004 | 87.989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 120 | 205 | 202 | 466 |
| Total debt | 112 | 120 | 205 | 202 | 466 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
NL Management | Management | 2019 |
TH Management | Management | 2026 |
DH Management | Management | 2026 |
MI Founder | Founder | 2017 |
NP Management | Management | 2024 |
| Former (3) | ||
TT Management | Management | 2021 – 2026 |
TD Management | Management | 2017 – 2023 |
FA Management | Management | 2024 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2018 | |
| Chairman | 2017 | |
| Deputy Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Former (3) | ||
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 25–33.32% | 0% | 2019 | |
| Company | 5–9.99% | 0% | 2017 | |
| Individual | 0% | 5–9.99% | 2017 | |
| Individual | 0% | 5–9.99% | 2025 | |
| Individual | 0% | 5–9.99% | 2025 | |
| Company | 25–33.32% | 0% | 2025 | |
| Individual | 0% | 5–9.99% | 2025 | |
| Individual | 0% | 5–9.99% | 2017 | |
| Company | 25–33.32% | 0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Lei Jacobsen | Management | 0 companies |
| Thomas Helbo | Management | 0 companies |
| Dirk Hendricus Johannes Hanenberg | Management | 0 companies |
| Mads Ilum | Founder | 0 companies |
| Tinneke Torpe | Management | 0 companies |
| Thomas Daniel Ibsø | Management | 0 companies |
| Felix Ammann | Management | 0 companies |
| Nicolai Peter Hertz | Management | 0 companies |
| Vilhelm Eigil Hahn-Petersen | Board of Directors | 0 companies |
| Michael John Humphreys | Board of Directors | 0 companies |
| Jens Flemming Jensen | Chairman | 0 companies |
| Peter Ryttergaard | Deputy Chairman | 0 companies |
| Andrew Hoad | Board of Directors | 0 companies |
| Jens Jørgen Hahn-Petersen | Board of Directors | 0 companies |
| Peter Jørgen Lyager | Board of Directors | 0 companies |
| Nina Fisker Olesen | Board of Directors | 0 companies |
| Tilde Kejlhof | Board of Directors | 0 companies |
| Jesper Abildskov Blom | Board of Directors | 0 companies |