| Revenue | DKK 4,5M | +10% |
| EBITDA | DKK 11M | +150% |
| Net profit | DKK 7,3M | +141% |
| Total assets | DKK 124,7M | +6% |
| Equity | DKK 41,6M | +18% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -82 | 1.177 | 4.668 | 4.425 | 4.635 | 4.092 | 4.510 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -82 | 27.822 | 5.418 | 17.377 | 2.798 | -21.930 | 11.001 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -82 | 27.822 | 5.418 | 17.377 | 2.798 | -21.930 | 11.001 |
| Net financials | -8 | -420 | -1.719 | -880 | -967 | -883 | -799 | -1.681 |
| Profit before tax | -26 | -502 | 26.103 | 4.538 | 16.410 | 1.916 | -22.729 | 9.321 |
| Tax | -0 | -102 | 5.739 | 998 | 3.636 | 427 | -4.992 | 2.051 |
| Net profit | -26 | -400 | 20.364 | 3.540 | 12.774 | 1.489 | -17.737 | 7.270 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 22.191 | 69.028 | 128.218 | 133.664 | 146.905 | 144.904 | 118.146 | 124.718 |
| Equity | 24 | -377 | 39.280 | 42.819 | 54.743 | 54.542 | 35.095 | 41.565 |
| Long-term debt | 0 | 0 | 81.055 | 81.959 | 80.674 | 79.171 | 77.874 | 76.714 |
| Short-term debt | 22.167 | 69.404 | 2.022 | 2.860 | 2.615 | 2.725 | 2.437 | 2.272 |
| Total debt | 22.167 | 69.404 | 83.077 | 84.820 | 83.289 | 81.896 | 80.311 | 78.986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2017 | — | — |
HS Management | Management | 2024 | — | — |
PK Management | Management | 2022 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trøjborgvej A/S | Company | 100.0% | 100.0% | 2019 |
TRØJBORGVEJ 74 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Gad | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Lasse Klitgaard Sanderhoff | Chief Executive Officer | 0 companies |
| Anders Marcus | Management | 0 companies |
| Allan Linck | Board of Directors | 0 companies |
| Jakob Iuel Lunøe | Board of Directors | 0 companies |
| Jørgen Lading | Board of Directors | 0 companies |
| Morten Johansen | Chairman | 0 companies |
| Anders Frederiksen | Chairman | 0 companies |