| Revenue | DKK -3K | — |
| EBITDA | DKK -3K | +58% |
| Net profit | DKK -1K | +75% |
| Total assets | DKK 181K | -1% |
| Equity | DKK 143K | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 104 | -5 | -6 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 104 | -5 | -6 | -2 |
| Net financials | 40 | 119 | -0 | 0 | 1 |
| Profit before tax | 32 | 103 | -5 | -5 | -1 |
| Tax | -2 | -4 | 10 | -0 | -0 |
| Net profit | 34 | 107 | -15 | -5 | -1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 91 | 198 | 188 | 183 | 181 |
| Equity | 58 | 165 | 149 | 144 | 143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 33 | 39 | 39 | 39 |
| Total debt | 33 | 33 | 39 | 39 | 39 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SF Chief Executive Officer | Chief Executive Officer | 2017 |
NF Founder | Founder | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sidse Frisch Erichsen | Chief Executive Officer | 0 companies |
| Nicolai Frisch Erichsen | Founder | 0 companies |